











|
Investment Cost Estimates
The investment cost varies depending upon the number of stores that
will be developed. Other factors that would impact costs would be if you
are franchising or expanding by company operated stores only. The
following estimated investment breakdown identifies the Commissary and the
different types of stores available.
Please note some examples are based on U.S.
experience and are expressed in U.S. Dollars (USD).
US Commissary
|
Low
|
High
|
| Leasehold
Improvements |
60,000 |
200,000 |
Furniture, Fixtures,
Equipment
and Signage |
90,000 |
250,000 |
| Opening Inventory |
15,000 |
30,000 |
| Prepaid Expenses
& Deposits |
3,000 |
6,000 |
| Insurance |
5,200 |
7,200 |
| Training |
4,500 |
7,500 |
| Refrigerated Truck |
22,000 |
50,000 |
| Other Expenses |
11,000 |
36,100 |
| TOTAL |
_____________
$ 210,700 |
_____________
$ 586,800 |
Range in cost on commissary will depend on how many
facilities this commissary has to serve. These costs are estimated from
U.S. costs. Commissaries can be built on the least expensive model to
start and expanded as business progresses.
Brewster'sŪ
Bakery & Cafe
|
Low
|
High
|
| Franchise Fee |
$
25,000 |
$
25,000 |
| Leasehold
Improvements |
90,000 |
155,000 |
Furniture, Fixtures,
Equipment
and Signage |
60,000 |
90,000 |
| Opening Inventory |
9,000 |
12,000 |
| Grand Opening |
3,000 |
3,000 |
| Prepaid Expenses
& Deposits |
3,000 |
6,000 |
| Insurance |
5,200 |
7,200 |
| Training |
4,500 |
7,500 |
| Other Expenses |
11,000 |
36,100 |
| TOTAL |
_____________
$ 210,700 |
_____________
$ 341,800 |

|